Merck KGaA: Complementary businesses

NEUTRAL, Fair Value EUR123 vs. EUR115 (-6%)

News published on December Friday 6, 2013
Share on

Yesterday, Merck KGaA announced the acquisition of AZ Electronic Materials for EUR1.9bn plus around EUR238m of net debt. This price corresponds to a premium of 41% over the 3-month volume weighted average price which values the acquisition at 3.2x sales and 10x EBITDA 2012 of the company. Financed 100% in cash, Merck expects to have EUR25m synergies in 2016 with around EUR50m integration costs over 2014-2016. Thus we consider that the deal will immediately be accretive by 4% in 2004 and by 5.5% in 2015. Also, we roll-over to 2014 our DCF method which leads to a Fair Value of EUR123.


Full report available to subscribers
Please contact marketing@bryangarnier.fr   

The Essentials

Everything you need to know about investment banking dedicated to growth
Stay Informed
Get our news
Join our Team
Bryan, Garnier & Co is always looking for talent in all our divisions, at all levels
Explore our opportunities